Do you need this or any other assignment done for you from scratch?
We have qualified writers to help you.
We assure you a quality paper that is 100% free from plagiarism and AI.
You can choose either format of your choice ( Apa, Mla, Havard, Chicago, or any other)
NB: We do not resell your papers. Upon ordering, we do an original paper exclusively for you.
NB: All your data is kept safe from the public.
Using your Forecast from the previous assignment please enter formulas to fill
Using your Forecast from the previous assignment please enter formulas to fill the following cells:
• Transient Rooms Revenue = Transient Occupied Rooms x Average Transient Rate.
• Group Rooms Revenue = Group Occupied Rooms x Average Group Rate.
• Total Occupied Rooms = Transient Occupied Rooms + Group Occupied Rooms.
• Occupancy % (this is a 150 rooms hotel) = Total Occupied rooms / 150.
• Food & Beverage Revenue = Food & Beverage Covers x Average Cover.
• Labor = Occupied Rooms x 1.44 (hotel’s average productivity) x $15 (average hourly wage).
• Taxes & Benefits = Labor x 43%.
• Rent = $50,000 / days in the month.
• Insert a row after Food & Beverage Revenue that calculates Total Revenue (Transient + Group + Food & Beverage).
• Insert a row after rent that calculates total expenses (Labor + Taxes & Benefits + Rent).
• Add a row at the end that calculates profit (Total Revenue – Total Expenses).
• Add a total column at the end after the 31st. Watch out for cells AG6, 9, & 14 They should be averages not sums! Cell AG12 should have the following formula =+AG11/(150*31).
Once you have entered all the formulas above please apply these additional format changes:
• Format all cells to match their number type. i.e. currency, percentage etc. (all cells should have 0 decimal places)
• The whole worksheet should be Arial font size 12 (except the title cell).
• Bold cells A4 & A17.
• Add an underline to rows 16 & 21.
• Add a double underline to row 22.
Formulas must use cell references, DO NOT add actual numbers!! You should not need a calculator to complete this assignment, the whole point is to make EXCEL do the work for you 🙂
Save your file as “Formulasfirstlastname”
Grading for this assignment will be:
2 points for each of the following:
• Transient Rooms Revenue formula is correct.
• Group Rooms Revenue formula is correct.
• Total Occupied Rooms formula is correct.
• Occupancy % formula is correct.
• Food & Beverage Revenue is correct.
• Labor formula is correct.
• Taxes & Benefits formula is correct.
• Rent formula is correct.
• Total Revenue formula is correct.
• Total Expenses formula is correct.
• Profit formula is correct.
• Total column is set up correctly.
• Cells are formatted correctly
• The whole worksheet is correct font and size.
• Cells A4 & A17 Bolded.
• Underline added to rows 16 & 21
• Double underline added to row 22.
6 points for catching the formulas pitfalls
Do you need this or any other assignment done for you from scratch?
We have qualified writers to help you.
We assure you a quality paper that is 100% free from plagiarism and AI.
You can choose either format of your choice ( Apa, Mla, Havard, Chicago, or any other)
NB: We do not resell your papers. Upon ordering, we do an original paper exclusively for you.
NB: All your data is kept safe from the public.
Place this order or similar order and get an amazing discount. USE Discount code “GET20” for 20% discount